SoCalSolver logoSoCalSolver

UK IR35 Deemed Salary Calculator for Contractors (Estimator)

A concise estimator for calculating 'deemed salary' used for IR35 (off-payroll working) assessments. This tool provides an indicative figure based on contract payments and clearly states assumptions and limitations.

Page updated:
Jul 14, 2026
Tool version:
v1.1.0

Overview

Estimate the IR35 deemed direct payment for an inside-IR35 contract: the salary that must be taxed through PAYE after expenses, pension and employer's NIC are removed.

Core inputs

Results

Deemed (employment) salary

$48,330.40

Employer's NIC

$6,669.60

Amount apportioned to salary + NIC

$55,000.00

5% admin allowance

$0.00

How to read the result

What it means
The displayed value is an estimate based on your inputs. It represents the calculated scenario under current assumptions, not a guaranteed amount.
Next step
Use the result as a starting point. Adjust parameters to compare scenarios and validate with a professional when needed.
Calculation limits
The model uses simplified formulas and cannot account for all variables in your specific case (local regulations, personal conditions, temporal changes).

Methodology

Start from gross contract income, subtract the 5% allowance (only if you still run the assessment), allowable expenses and employer pension.

The remainder funds both the deemed salary and employer's NIC.

Deemed salary = remainder / (1 + employer NIC rate); employer's NIC = remainder - deemed salary.

Glossary+
Deemed Salary

The employment income taxed through PAYE (income tax and employee NIC) when a contract is inside IR35. It is derived from the contract fee after the 5% allowance (where applicable), allowable expenses, pension and employer's NIC are removed — not the gross fee.

IR35 (Off-payroll working)

UK tax rules to determine whether a contractor should be taxed as an employee or self-employed for income tax and National Insurance contributions.

CEST

HMRC’s Check Employment Status for Tax online tool, intended to help determine IR35 status.

Key takeaways

This tool shows how an inside-IR35 fee splits into a deemed salary and employer's NIC after expenses and pension.

Worked examples

£60,000 inside IR35

£60,000 income, £2,000 expenses, £3,000 pension, 13.8% employer NIC, no 5% allowance.

Interpretation

£55,000 funds salary and NIC: about £48,330 deemed salary and £6,670 employer's NIC.

Frequently asked questions

What is the deemed salary?

It is the amount treated as employment income and taxed through PAYE (income tax + employee NIC) when a contract is inside IR35.

Who pays the employer's NIC?

The fee-payer (agency or client) for off-payroll rules; the figure here shows how it is carved out of the contract value.

Sources & references

  1. HMRC — Check employment status for tax (CEST): https://www.gov.uk/guidance/check-employment-status-for-tax
  2. HMRC — Off-payroll working (IR35): https://www.gov.uk/guidance/ir35-for-agencies-and-intermediaries
  3. GOV.UK — Income Tax and National Insurance overview: https://www.gov.uk/income-tax-rates

Quality & oversight

Maintained by
Ugo Candido, MBA
Page updated
Jul 14, 2026
Tool version
v1.1.0

Need to request the full methodology pack?

Contact the research desk

research@socalsolver.com